Target: $180K–$195K+ reliable, disruption-free income — built from layered, protected sources.
🛡️ Annuities (~$120K)
Layered 5/7/10-year FIAs providing a protected floor — no downside, ~7% target, 10% free withdrawal annually
📊 Private Investment (~$75K)
e.g., PDF-like vehicle at 15% on $500K → ~$75K/year in high-yield income
Annuities – Layered for Stability & Liquidity
Strategy: Staggered 5-year, 7-year, 10-year FIAs (~$2M total) — designed so liquidity windows open progressively, never leaving income exposed.
The laddered structure ensures that as each window closes, the next tier is maturing — providing continuous access without disrupting the income floor.
✅ Pros
Principal protection — no downside risk
Tax-free basis return if zero crediting year
Death benefit with fast payout
5/7-year: Earlier liquidity (no/low penalty after window)
10-year: Bulk for longevity/best performance
⚠️ Cons
Illiquidity/surrender charges early
Mitigated by layering + brokerage buffer
Illustrations show historical vs. 0% scenarios — compounding ~7%, income exceeds withdrawals over time.
Brokerage – Growth & Liquidity Engine
~$1.5M Allocation
Target: 10%+ aggressive growth — US heavy, international, emerging, mid/small cap, possible ESG/green alignment
Liquidity: Quick access, no income disruption
Legacy/Step-Up Basis: Inheritance buffer for heirs
No ongoing AUM fees: Build once, passive
Projection: ~$4.7M in 12 years at 10% growth
Overall Portfolio Allocation
~$4M proceeds strategically split across three vehicles — each with a distinct job in the plan:
🛡️ Annuities (~50%)
Income stability & longevity — the protected floor
📈 Brokerage (~37.5%)
Growth & liquidity — the "rocket fuel" for legacy
💎 Private/Alt (~12.5%)
High yield (~15%) — draw first alongside annuities
Draw sequence: Annuities + private investment first (safe, predictable), brokerage as supplement — preserving growth potential as long as possible.
Broader Estate – Current Risks
With ~$30–$32M in real estate (fractional/wholly owned, southern WA/Portland), the estate faces significant exposure without proactive action:
Oregon Estate Tax
~$2–$5M+ potential exposure at 10–16% rates
Federal Exposure
At/near exemption (~$30M now), with sunset risk on the horizon
Probate & Forced Sales
Without structure: probate nightmares, forced sales, capital gains on sale
Recommended Estate Map (Vallaster-Style)
A multi-layered structure designed to consolidate, protect, discount, and transfer wealth efficiently — with Ara in control of the charitable mission.
🏢 Holding Co
Consolidate all LLCs/shares
Governance & control layer
20–40% valuation discounts (lack of control/marketability)
e.g., $10M gift valued at $7.5M for transfer purposes
🌿 Charitable Foundation
Low cost basis/high gain assets → Foundation
All gain goes to charity — no capital gains tax
Ara as President — controls giving (wildlife/nature)
20–30 year outlook: Full compounding on $30M (vs. tax drag)
Significantly higher net to family/foundation
Tax Loss Harvesting Urgency: Realize losses now (fractional sales/holding co) to offset gains → a huge win that must be acted on before year-end.
Charitable Legacy Focus
The foundation is not just a tax tool — it is Ara's platform to direct lasting impact toward the causes that matter most: nature, wildlife preserves, and refuges.
Bulk Giving (~80%+ to Foundation)
Minimize taxes while maintaining full control over the direction of giving — nature/wildlife preserves/refuges
Ara Manages — Salary Possible
5% annual distribution (admin + grants) — Ara as President with full governance authority
Tax & Impact Benefits
Tax deductions, no cap gains on gifted assets, and a lasting family impact that outlives the estate
High-gain assets transferred directly to the foundation eliminate capital gains entirely — turning a tax liability into a philanthropic legacy.
Implementation Timeline & Next Steps
01
Phase 1 — Next 1–2 Months
Form Holding Co (Vallaster Family Real Estate Holdings, LLC)
Appraise properties for discount valuation
Consult estate attorney (coordinate with us — we attend?)
02
Phase 2 — 2–6 Months
Fund irrevocable trust (SLAT-style, Ara as Trustee)
Start discounted gifting (Form 709 filings)
Evaluate charitable setup (Foundation Source)
03
Phase 3 — Ongoing
Monitor/review portfolio and estate structure
Tax loss harvesting if viable
Adjust for liquidity event proceeds
Immediate Actions: Attorney meeting (we attend?), life insurance review, grandkids education/Dynasty Trust options — these should begin in parallel with Phase 1.
Our Role & Support
We are committed to being a true holistic partner — not just an advisor, but a collaborator in every phase of this plan's execution.
Holistic Guidance
Annuities (no direct fees), brokerage setup, estate coordination, charitable optimization — all under one roof
Low / No Fees for Core
Commissions on insurance, waived AUM if planning — aligned with your outcomes, not our revenue
We Show Up
Happy to attend attorney meetings, foundation board sessions, and ongoing reviews — as a true partner
Thank You / Contact
Thank you for the trust — we are committed to your security, your legacy, and your passions.
"The path forward is clear — protected income, a growing legacy, and a charitable mission that reflects who you are. We're honored to walk it with you."
Questions? Updates? Call or text anytime. We are here for every step — from the next attorney meeting to the next generation.